County Profile for Boone - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 5,400
Total Cost Reports Filed in 2021 1 Total Births 63
Total Cost Reports Submitted 0 Total Deaths 74
Total Cost Reports Settled 1 Net Population Natural Change -11
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 51
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 41

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,308,081 Total Charges 47,828,788
Fixed Assets 28,225,658 Contract Allowance 13,620,793
Other Assets 1,905,298 Operating Revenue 34,207,995
Total Assets 57,439,037 Operating Expenses 34,431,709
Current Liabilities 6,949,188 Operating Margin -223,714
Long Term Liabilities 6,556,649 Other Income 8,612,073
Total Equity 43,933,200 Other Expense 0
Total Liabilities and Equity 57,439,037 Net Profit or Loss 8,388,359

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,584 Revenue per Bed $1,315,692 Revenue per Person $6,334
Net Margin per Discharge ($416) Net Margin per Bed ($8,604) Net Margin per Person ($41)
Net Profit per Discharge $15,592 Net Profit per Bed $322,629 Net Profit per Person $1,553
Net Fixed Assets per Discharge $52,464 Net Fixed Assets per Bed $1,085,602 Net Fixed Assets per Bed $5,226
Long Term Debt per Discharge $12,187 Long Term Debt per Bed $252,179 Long Term Debt per Person $1,214
Persons per Discharge 0 Persons per Bed 208
Occupancy Rate 28.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,898 Net Fixed Assets 1,267 Population Estimate 2,781
Total Revenue 1,635 Long Term Liabilities 1,427 Total Patient Discharges 1,702
Net Margin 1,792 Total Patient Beds 1,581
Net Profit or Loss 1,115

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,889,443 2,818,569 1.7347
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 35,695 71,604 0.4985
44 Skilled Nursing Care 0 0
50 Operating Room 2,005,798 2,766,820 0.7249
51 Recovery Room 0 0
52 Labor and Delivery Room 228,522 76,997 2.9679

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,203,065 13 Nursing Administration 200,632
02,03 Captial Related - Movable Equipment 928,294 14 Central Services and Supply 0
04 Employee Benefits 3,680,017 15 Pharmacy 9,713
05 Administrative and General 4,096,397 16 Medical Records and Medical Library 921,435
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 634,494 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 473,513 19 Non Physician Anesthetist 329,000
10,11 Dietary and Cafeteria 338,168 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,814,728

County Profile for Boone - 2021